Location
The Albermarle Project 2
North West, England
Purchase Price
£420,000
Capital Required
£42,000
Location
The Albermarle Project 2
North West, England
Purchase Price
£420,000
Capital Required
£42,000
Location
The Albermarle Project 2
North West, England
Purchase Price
£420,000
Capital Required
£42,000
Beds
8
Flats
6
Tennanted
6/6
Configuration
4 x 1 bed, 2 x 2 bed
Type
Block of Apartmnets
Summary
Price
GDV
Income
R.O.I
£420,000
£600,000
£36,000
n/a
On Entry
Configuration: 4 x 1 bed, 2 x 2 bed
Tenure: Freehold
Occupancy: Tenanted
Beds: 8
Flats: 6
Rent on Entry: £36,000 ANNUM
Works Budget: £20,000
SDLT & Fees: N/A
Capital Needed on Entry: £42,000
All-In Total Costs: N/A
On Exit
GDV Post Works: £600,000
Refinance LTV: 75%
Refinance Out: £450,000
Capital Left In: N/A
Capital Recycled: £450,000
Capital Recycled: N/A
Investment Returns
Target Rent: £40,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £600,000
Gallery
Location map
Beds
8
Flats
6
Tennanted
6/6
Configuration
4 x 1 bed, 2 x 2 bed
Type
Block of Apartmnets
Summary
Price
GDV
Income
R.O.I
£420,000
£600,000
£36,000
n/a
On Entry
Configuration: 4 x 1 bed, 2 x 2 bed
Tenure: Freehold
Occupancy: Tenanted
Beds: 8
Flats: 6
Rent on Entry: £36,000 ANNUM
Works Budget: £20,000
SDLT & Fees: N/A
Capital Needed on Entry: £42,000
All-In Total Costs: N/A
On Exit
GDV Post Works: £600,000
Refinance LTV: 75%
Refinance Out: £450,000
Capital Left In: N/A
Capital Recycled: £450,000
Capital Recycled: N/A
Investment Returns
Target Rent: £40,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £600,000
Gallery
Location map
Beds
8
Flats
6
Tennanted
6/6
Configuration
4 x 1 bed, 2 x 2 bed
Type
Block of Apartmnets
Summary
Price
GDV
Income
R.O.I
£420,000
£600,000
£36,000
n/a
On Entry
Configuration: 4 x 1 bed, 2 x 2 bed
Tenure: Freehold
Occupancy: Tenanted
Beds: 8
Flats: 6
Rent on Entry: £36,000 ANNUM
Works Budget: £20,000
SDLT & Fees: N/A
Capital Needed on Entry: £42,000
All-In Total Costs: N/A
On Exit
GDV Post Works: £600,000
Refinance LTV: 75%
Refinance Out: £450,000
Capital Left In: N/A
Capital Recycled: £450,000
Capital Recycled: N/A
Investment Returns
Target Rent: £40,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £600,000
Gallery
Location map