Location
The Ordinance Project
South East, England
Purchase Price
£700,000
Capital Required
£150,000
Location
The Ordinance Project
South East, England
Purchase Price
£700,000
Capital Required
£150,000
Location
The Ordinance Project
South East, England
Purchase Price
£700,000
Capital Required
£150,000
Beds
7
Flats
7
Tennanted
7/7
Configuration
7 x 1 bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£700,000
£900,000
£50,000
18%
On Entry
Configuration: 7 x 1 bedroom
Tenure: Freehold
Occupancy: Tenanted
Beds: 7
Flats: 7
Rent on Entry: £50,000
Works Budget: Included in bridge
SDLT & Fees: N/A
Capital Needed on Entry: £150,000
All-In Total Costs: N/A
RICS Valuation on Entry: N/A
On Exit
GDV Post Works: £900,000
Refinance LTV: 75%
Refinance Out: £675,000
Capital Left In: N/A
Capital Recycled: N/A
Investment Returns
Target Rent: £58,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £900,000
Gallery
Location map
Beds
7
Flats
7
Tennanted
7/7
Configuration
7 x 1 bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£700,000
£900,000
£50,000
18%
On Entry
Configuration: 7 x 1 bedroom
Tenure: Freehold
Occupancy: Tenanted
Beds: 7
Flats: 7
Rent on Entry: £50,000
Works Budget: Included in bridge
SDLT & Fees: N/A
Capital Needed on Entry: £150,000
All-In Total Costs: N/A
RICS Valuation on Entry: N/A
On Exit
GDV Post Works: £900,000
Refinance LTV: 75%
Refinance Out: £675,000
Capital Left In: N/A
Capital Recycled: N/A
Investment Returns
Target Rent: £58,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £900,000
Gallery
Location map
Beds
7
Flats
7
Tennanted
7/7
Configuration
7 x 1 bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£700,000
£900,000
£50,000
18%
On Entry
Configuration: 7 x 1 bedroom
Tenure: Freehold
Occupancy: Tenanted
Beds: 7
Flats: 7
Rent on Entry: £50,000
Works Budget: Included in bridge
SDLT & Fees: N/A
Capital Needed on Entry: £150,000
All-In Total Costs: N/A
RICS Valuation on Entry: N/A
On Exit
GDV Post Works: £900,000
Refinance LTV: 75%
Refinance Out: £675,000
Capital Left In: N/A
Capital Recycled: N/A
Investment Returns
Target Rent: £58,000
Interest Only Mortgage: N/A
Net Cashflow: N/A
Return on Capital: N/A
GDV: £900,000
Gallery
Location map