Location
The Old Revenue Building
South West, England
Purchase Price
£350,000
Capital Required
£100,000
Location
The Old Revenue Building
South West, England
Purchase Price
£350,000
Capital Required
£100,000
Location
The Old Revenue Building
South West, England
Purchase Price
£350,000
Capital Required
£100,000
Beds
8
Flats
8
Tennanted
8/8
Configuration
8 x 1 Bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£350,000
£700,000
£52,000
On Entry
GDV Post Works: £500,000
Refinance LTV: 75%
Refinance Out: £375,000
Capital Left In: £62,000
Capital Recycled: £313,000
• • Capital Recycled: 86%
On Exit
Target Rent: £3,000 PCM
Interest Only Mortgage: £1,500 PCM
Net Cashflow: £1,200 PCM
Return on Capital: 24%
Investment Returns
Gallery
Location map
Beds
8
Flats
8
Tennanted
8/8
Configuration
8 x 1 Bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£350,000
£700,000
£52,000
On Entry
GDV Post Works: £500,000
Refinance LTV: 75%
Refinance Out: £375,000
Capital Left In: £62,000
Capital Recycled: £313,000
• • Capital Recycled: 86%
On Exit
Target Rent: £3,000 PCM
Interest Only Mortgage: £1,500 PCM
Net Cashflow: £1,200 PCM
Return on Capital: 24%
Investment Returns
Gallery
Location map
Beds
8
Flats
8
Tennanted
8/8
Configuration
8 x 1 Bedroom
Type
Block of Apartments
Summary
Price
GDV
Income
R.O.I
£350,000
£700,000
£52,000
On Entry
GDV Post Works: £500,000
Refinance LTV: 75%
Refinance Out: £375,000
Capital Left In: £62,000
Capital Recycled: £313,000
• • Capital Recycled: 86%
On Exit
Target Rent: £3,000 PCM
Interest Only Mortgage: £1,500 PCM
Net Cashflow: £1,200 PCM
Return on Capital: 24%
Investment Returns
Gallery
Location map